Excel mortgage calculator with extra payments: how to get payoff date without full amortization table?

Here are some formula to help you:

  • yearly rate, principal, original term: input parameters
  • original term (in months): = B4 * 12
  • original monthly payback amount: =PMT(B2/12,B4*12,B3)
  • extra payment starting from Nth month: input
  • balance before first extra payment: =-FV(B2/12,B8-1,B6,B3)
  • new total term in months: =NPER(B2/12,B6+B7,B9)+B8-1

enter image description here